VILLA ALEVIDA RESIDENTIAL COMMUNITY

Serial #: 11030820007

PREMIUM HOUSE MODELS

HOUSE AND LOT PACKAGE                                              ANDRIA

HOUSE TYPE                                                                  SINGLE- ATTACH

STANDARD LOT AREA                                                   120.  SQ.M.

STANDARD FLOOR AREA                                             48.SQM

PACKAGE PRICE                                                         P     1,250,000.00

RESERVATION FEE                                                     P       15,000.00

PAG IBIG FINANCING

TAKE OUT FEE AND BALANCE OF PROCESSING FEE   P    70,855.00

EQUITY                                                                                      P 266,295.00

TOTAL                                                                                        P337,150.00

EQUITY 6 MONTHS TO PAY                                                  P   56,192.00   MONTHLY

EQUITY 12 MOTHS TO PAY                                                         28,096.00   MONTHLY

EQUTY 15 MONTHS TO PAY                                                        22,477.00   MONTHLY

LOANABLE AMOUNT                                                              p    983,705.00

30 YEARS TO PAY @ 7% / 8.5 %                                                        7,564.00   MONTHLY

REQUIRED NET PAY                                                                          18,910.00

IN-HOUSE FINANCING

30% DOWN PAYMENT                                                               p   410,000.00

MONTHLY PAYMENT FOR 6 MONTHS @ 0%                               68,333.00

MONTHLY PAYMENT FOR 12 MONTHS @ 0%                             34,167.00

70% BALANCE FOR IN HOUSE FINACING                                   875,000.00

0PTION  1   ONE YEAR TO PAY @ 14% INT.                                    78,564.00

OPTION 2   THREE YEARS TO PAY@16% INT.                                30,762.00

OPTION 3  FIVE YEARS TO PAY@ 18% INT.                                    22,219.00

OPTION 4   SEVEN YEARS TO PAY @ 19% INT.                              18,907.00

SPOT CASH AND DEFERED CASH NO DOWN PAYMENT ,0% INTEREST

OPTION 1 SPOT CASH: DISCOUNTED                                      P    1,247,500.00

OPTION 2  6 EQUAL MONTHLY PAYMENTS @0% DISCOUNTED   P      212,083.00

OPTION 3 12 EQUAL MONTHLY PAYMENT @ 0%                 P       107,083.00